| The Society for Creative Anachronism, Inc. - Financial Report | ||||||||
| Branch: | The Kingdom of Atlantia | Period: | January 1,2003 - December 31, 2003 | |||||
| Income Statement | ||||||||
| Income | Source | Amount | ||||||
| 1 | Contributions from the General Public | Income Worksheet | $ 4,379.03 | |||||
| 2 | Direct Contributions | Income Worksheet | ||||||
| 3 | Adjusted Gross Event Related Income | Income Worksheet | $ 7,898.00 | |||||
| 4 | Funds Received from | SCA Funds Transferred WITHIN KINGDOM | $ 13,988.55 | |||||
| Another SCA Account | OUTSIDE KINGDOM or NON-US GROUPS | $ 235.70 | ||||||
| 5 | Income from Sal of Non Inventory property | Property Worksheet - ND | $ 38.84 | |||||
| 6 | Interest Earned | |||||||
| 7 | Net Inventory Sales Income | Inventory Worksheet | ||||||
| 8 | Net Newsletter Income | Income Worksheet | ||||||
| 9 | Other Income | Income Worksheet | $ 390.97 | |||||
| 10 | TOTAL GROSS INCOME | (Sum of Lines 1 through 9) | $ 26,931.09 | |||||
| Expenses (Source) | Office & Admin | Event Related | Fund Raising | |||||
| 11 | Advertising | |||||||
| 12 | Bad Debts | $ 92.00 | $ 92.00 | |||||
| 13 | Bank Service Charges | $ 417.48 | $ 417.48 | |||||
| 14 | Depreciation (Property Worksheet - D) | $ 93.67 | $ 93.67 | |||||
| 15 | Equipment Rental & Maintenance | |||||||
| 16 | Fees & Honoraria (Expense Worksheet) | |||||||
| 17 | Food | |||||||
| 18 | General Supplies | $ 845.34 | $ 500.00 | $ 1,345.34 | ||||
| 19 | Insurance (NON-SCA) | |||||||
| 20 | Occupancy & Site Charges | $ 401.45 | $ 11,160.00 | $ 11,561.45 | ||||
| 21 | Postage & Shipping, PO Box Rental | $ 145.14 | $ 145.14 | |||||
| 22 | Printing & Publications | $ 145.32 | $ 145.32 | |||||
| 23 | Released Property (Property Worksheet-D) | |||||||
| 24 | Telephone | |||||||
| 25 | Travel (Gas, Tolls, Airfare) | $ 982.63 | $ 2,733.29 | $ 3,715.92 | ||||
| 26 | Other Expenses | $ 226.52 | $ 226.52 | |||||
| 27 | SUB-TOTAL (Lines 11-26) | $ 3,029.36 | $ 14,713.48 | $ 17,742.84 | ||||
| 28 | Donations to Other 501(c)(3) [Nonprofit] Organizations | (Expense Worksheet) | ||||||
| 29a | Moved to another SCA Account | (SCA Funds Transferred Worksheet - Out WITHIN KINGDOM) | ||||||
| 29b | Moved to another SCA Account | (SCA Funds Transferred Worksheet - Out OUTSIDE KINGDOM) | $ 9,177.10 | |||||
| 30 | TOTAL EXPENSES | $ 26,919.94 | ||||||
| 31 | NET INCOME (MUST MATCH Change in Net Worth) | (Line 10 Minus Line 30) | $ 11.15 | |||||