The Society for Creative Anachronism, Inc. - Financial
Report |
|
Branch: |
The Kingdom of Atlantia |
|
Period: |
January 1,2003 - December 31, 2003 |
|
Income Statement |
|
Income |
Source |
|
|
Amount |
1 |
Contributions from the General Public |
Income Worksheet |
|
|
$ 4,379.03 |
2 |
Direct Contributions |
Income Worksheet |
|
|
|
3 |
Adjusted Gross Event Related Income |
Income Worksheet |
|
|
$ 7,898.00 |
4 |
Funds Received from |
SCA Funds Transferred WITHIN KINGDOM |
|
|
$ 13,988.55 |
|
Another SCA Account |
OUTSIDE KINGDOM or NON-US GROUPS |
|
|
$ 235.70 |
5 |
Income from Sal of Non Inventory property |
Property Worksheet - ND |
|
|
$ 38.84 |
6 |
Interest Earned |
|
|
|
|
7 |
Net Inventory Sales Income |
Inventory Worksheet |
|
|
|
8 |
Net Newsletter Income |
Income Worksheet |
|
|
|
9 |
Other Income |
Income Worksheet |
|
|
$ 390.97 |
10 |
TOTAL GROSS INCOME |
(Sum of Lines 1 through 9) |
|
|
$ 26,931.09 |
|
|
Expenses (Source) |
Office & Admin |
Event Related |
Fund Raising |
|
|
|
11 |
Advertising |
|
|
|
|
|
|
12 |
Bad Debts |
$ 92.00 |
|
|
|
|
$ 92.00 |
13 |
Bank Service Charges |
$ 417.48 |
|
|
|
|
$ 417.48 |
14 |
Depreciation (Property Worksheet - D) |
|
$ 93.67 |
|
|
|
$ 93.67 |
15 |
Equipment Rental & Maintenance |
|
|
|
|
|
|
16 |
Fees & Honoraria (Expense Worksheet) |
|
|
|
|
|
|
17 |
Food |
|
|
|
|
|
|
18 |
General Supplies |
$ 845.34 |
$ 500.00 |
|
|
|
$ 1,345.34 |
19 |
Insurance (NON-SCA) |
|
|
|
|
|
|
20 |
Occupancy & Site Charges |
$ 401.45 |
$ 11,160.00 |
|
|
|
$ 11,561.45 |
21 |
Postage & Shipping, PO Box Rental |
$ 145.14 |
|
|
|
|
$ 145.14 |
22 |
Printing & Publications |
$ 145.32 |
|
|
|
|
$ 145.32 |
23 |
Released Property (Property Worksheet-D) |
|
|
|
|
|
|
24 |
Telephone |
|
|
|
|
|
|
25 |
Travel (Gas, Tolls, Airfare) |
$ 982.63 |
$ 2,733.29 |
|
|
|
$ 3,715.92 |
26 |
Other Expenses |
|
$ 226.52 |
|
|
|
$ 226.52 |
27 |
SUB-TOTAL (Lines 11-26) |
$ 3,029.36 |
$ 14,713.48 |
|
|
|
$ 17,742.84 |
28 |
Donations to Other 501(c)(3) [Nonprofit] Organizations |
(Expense Worksheet) |
|
|
|
|
29a |
Moved to another SCA Account |
(SCA Funds Transferred Worksheet - Out WITHIN KINGDOM) |
|
|
|
29b |
Moved to another SCA Account |
(SCA Funds Transferred Worksheet - Out OUTSIDE KINGDOM) |
|
|
$ 9,177.10 |
30 |
TOTAL EXPENSES |
|
|
|
|
|
$ 26,919.94 |
31 |
NET INCOME (MUST MATCH Change in Net Worth) |
(Line 10 Minus Line 30) |
|
|
$ 11.15 |